| Post-employment obligations as at the year end comprise: |
2007 £m |
2006 £m |
| Pensions |
|
|
| — funded |
(24) |
(217) |
| — unfunded |
(260) |
(268) |
| Medical |
|
|
| — funded |
(9) |
(28) |
| — unfunded |
(38) |
(48) |
|
|
(331) |
(561) |
Pensions and medical—funded
The Group’s pension arrangements comprise various defined benefit and defined contribution schemes throughout the world. A number of retirement plans are operated which provide certain employees with post-employment medical benefits.
Pensions
In the UK, pension arrangements are made through an externally funded defined benefit scheme. In the USA and the Rest of the World there are a number of externally funded defined benefit schemes while in certain companies in Europe funds are retained within the business to provide for post-employment obligations.
(a) Defined benefit schemes—measurement and assumptions
Independent actuarial valuations of all major defined benefit scheme assets and liabilities were carried out at 31 December 2007. The present value of the defined benefit obligation, the related current service cost and the past service cost were measured using the projected unit credit method.
Key assumptions were:
|
|
UK % |
Americas % |
Europe % |
ROW % |
| 2007 |
|
|
|
|
| Rate of increase in pensionable salaries |
4.3 |
3.5 |
2.50 |
2.0 |
| Rate of increase in payment and deferred pensions |
3.4 |
2.0 |
1.75 |
n/a |
| Discount rate |
5.9 |
6.4 |
5.60 |
2.3 |
| Inflation assumption |
3.3 |
2.5 |
1.75 |
1.0 |
| Rate of increases in medical costs: |
|
|
|
|
| initial/long term |
8.0/4.5 |
9.0/5.0 |
n/a |
n/a |
| 2006 |
|
|
|
|
| Rate of increase in pensionable salaries |
4.1 |
3.5 |
2.50 |
2.0 |
| Rate of increase in payment and deferred pensions |
3.2 |
2.0 |
1.75 |
n/a |
| Discount rate |
5.1 |
5.9 |
4.70 |
2.5 |
| Inflation assumption |
3.1 |
2.5 |
1.75 |
1.0 |
| Rate of increases in medical costs: |
|
|
|
|
| initial/long term |
8.0/4.5 |
10.0/5.0 |
n/a |
n/a |
The underlying mortality assumptions for the major schemes are as follows:
United Kingdom
Such is the size and profile of the UK scheme that data on the scheme’s mortality experience is collected and reviewed annually. At the recent annual review the age adjustment to PA92 (year of birth) was strengthened by 0.5 to 2.5 years to reflect actual scheme experience. Mortality assumptions were strengthened further by moving to medium cohort projections. The key current year mortality assumptions for the scheme are that a male aged 65 lives for a further 19.8 years, whilst a male aged 40 is expected to live a further 21 years after retiring at 65. The impact of this change in assumptions has increased liabilities by £75 million.
Overseas
In the USA, CL2007 tables were adopted in 2007 whilst in Germany the RT2005-G tables were again used. In the USA the longevity assumption for a male aged 65 is that he lives a further 18.8 years whilst in Germany for a further 17.7 years. The longevity assumption for a US male currently aged 40 is that he also lives for a further 18.8 years once attaining 65 years, with the German equivalent assumption being 17.7 years. These assumptions are based solely on the prescribed tables not on actual GKN experience.
Assumption sensitivity analysis
The impact of a one percentage point movement in the primary assumptions on the defined benefit net obligations as at 31 December 2007 is set out below:
|
|
UK £m |
Americas £m |
Europe £m |
ROW £m |
| Discount rate +1% |
282 |
32 |
31 |
3 |
| Discount rate -1% |
(346) |
(40) |
(39) |
(3) |
| Rate of inflation +1% |
(200) |
— |
(25) |
— |
| Rate of inflation -1% |
180 |
— |
22 |
— |
| Rate of increase in medical costs +1% |
(1) |
(1) |
n/a |
n/a |
| Rate of increase in medical costs -1% |
1 |
1 |
n/a |
n/a |
A one percentage point increase in the assumption on healthcare benefits would increase the total service and interest cost by £nil (2006 – £1 million) and the liability by £2 million (2006 – £11 million). A one percentage point decrease in the assumption on healthcare benefits would reduce liabilities by £2 million (2006 – £9 million).
(b) Defined benefit schemes—reporting
The amounts recognised in the income statement are:
|
|
2007 |
2006 |
|
|
Trading Profit |
|
|
|
| Included within operating profit |
Employee benefit expense £m |
Redundancy and other employment amounts £m |
Restructuring and impairment charges £m |
Total £m |
Total £m |
| Current service cost |
(32) |
— |
— |
(32) |
(38) |
| Past service cost |
12 |
(1) |
(4) |
7 |
(2) |
| Settlement/curtailments |
2 |
— |
— |
2 |
(3) |
|
|
(18) |
(1) |
(4) |
(23) |
(43) |
| Included within net financing costs |
|
|
|
|
|
| Expected return on pension scheme assets |
|
|
|
146 |
136 |
| Interest on post-employment obligations |
|
|
|
(149) |
(140) |
|
|
|
|
|
(3) |
(4) |
The past service credit of £7 million within operating profit (2006 – £2 million charge) includes a £12 million credit from the impact of changes to retiree medical benefits in the USA, partly offset by a past service charge of £5 million (2006 – £2 million charge), £4 million of which is within Restructuring and impairment charges (2006 – £nil) primarily from further downsizing of a UK business in the Automotive portfolio. The 2007 settlement/curtailments credit arises from changes in pension regulations in Italy.
The amounts recognised in respect of funded obligations in the balance sheet are:
|
|
2007 |
2006 |
|
|
UK £m |
Americas £m |
Europe £m |
ROW £m |
Total £m |
Total £m |
| Present value of funded obligations |
(2,251) |
(244) |
(13) |
(20) |
(2,528) |
(2,660) |
| Fair value of plan assets |
2,248 |
212 |
21 |
14 |
2,495 |
2,415 |
| Net obligation recognised in the balance sheet |
(3) |
(32) |
8 |
(6) |
(33) |
(245) |
The contributions expected to be paid by the Group during 2008 to the UK schemes is £12 million and to overseas schemes £26 million.
Cumulative actuarial gains and losses recognised in equity are as follows:
|
|
2007 £m |
2006 £m |
| At 1 January |
17 |
(90) |
| Net actuarial gains in year |
225 |
107 |
| At 31 December |
242 |
17 |
Movement in schemes’ obligations (funded and unfunded) during the year
|
|
UK £m |
Americas £m |
Europe £m |
ROW £m |
Total £m |
| At 1 January 2007 |
(2,375) |
(301) |
(277) |
(23) |
(2,976) |
| Subsidiaries acquired |
— |
— |
— |
— |
— |
| Current service cost |
(16) |
(8) |
(6) |
(2) |
(32) |
| Interest |
(119) |
(17) |
(13) |
— |
(149) |
| Contributions by participants |
(11) |
— |
— |
— |
(11) |
| Actuarial gains and losses |
141 |
28 |
36 |
— |
205 |
| Benefits paid |
121 |
13 |
13 |
2 |
149 |
| Past service cost |
(5) |
12 |
— |
— |
7 |
| Curtailments |
— |
— |
2 |
— |
2 |
| Currency variations |
— |
3 |
(23) |
(1) |
(21) |
| At 31 December 2007 |
(2,264) |
(270) |
(268) |
(24) |
(2,826) |
| At 1 January 2006 |
(2,381) |
(316) |
(284) |
(23) |
(3,004) |
| Subsidiaries acquired |
— |
(23) |
— |
— |
(23) |
| Current service cost |
(18) |
(10) |
(8) |
(2) |
(38) |
| Interest |
(111) |
(17) |
(12) |
— |
(140) |
| Contributions by participants |
(11) |
(1) |
— |
— |
(12) |
| Actuarial gains and losses |
35 |
13 |
12 |
(2) |
58 |
| Benefits paid |
116 |
11 |
13 |
2 |
142 |
| Past service cost |
(1) |
— |
(1) |
— |
(2) |
| Curtailments — subsidiaries sold |
(4) |
1 |
— |
— |
(3) |
| Currency variations |
— |
41 |
3 |
2 |
46 |
| At 31 December 2006 |
(2,375) |
(301) |
(277) |
(23) |
(2,976) |
Movement in schemes’ assets during the year
|
|
UK £m |
Americas £m |
Europe £m |
ROW £m |
Total £m |
| At 1 January 2007 |
2,187 |
196 |
19 |
13 |
2,415 |
| Subsidiaries acquired |
— |
— |
— |
— |
— |
| Expected return on assets |
131 |
14 |
1 |
— |
146 |
| Actuarial gains and losses |
21 |
— |
(1) |
(1) |
19 |
| Contributions by Group |
19 |
15 |
1 |
2 |
37 |
| Contributions by participants |
11 |
— |
— |
— |
11 |
| Benefits paid |
(121) |
(11) |
(1) |
(1) |
(134) |
| Currency variations |
— |
(2) |
2 |
1 |
1 |
| At 31 December 2007 |
2,248 |
212 |
21 |
14 |
2,495 |
| At 1 January 2006 |
1,915 |
170 |
20 |
14 |
2,119 |
| Subsidiaries acquired |
— |
19 |
— |
— |
19 |
| Expected return on assets |
122 |
13 |
1 |
— |
136 |
| Actuarial gains and losses |
35 |
15 |
(1) |
— |
49 |
| Contributions by Group |
220 |
13 |
— |
2 |
235 |
| Contributions by participants |
11 |
— |
— |
— |
11 |
| Benefits paid |
(116) |
(10) |
(1) |
(2) |
(129) |
| Currency variations |
— |
(24) |
— |
(1) |
(25) |
| At 31 December 2006 |
2,187 |
196 |
19 |
13 |
2,415 |
The defined benefit obligation is analysed between funded and unfunded schemes as follows:
|
|
2007 £m |
2006 £m |
| Funded |
(2,528) |
(2,660) |
| Unfunded |
(298) |
(316) |
|
|
(2,826) |
(2,976) |
The fair value of the assets in the schemes and the expected rates of return were:
|
|
UK |
Americas |
Europe |
ROW |
|
|
Long term rate of return expected %
|
Value £m
|
Long term rate of return expected %
|
Value £m
|
Long term rate of return expected %
|
Value £m
|
Long term rate of return expected %
|
Value £m
|
| At 31 December 2007 |
|
|
|
|
|
|
|
|
| Equities |
8.0 |
1,114 |
8.5 |
142 |
— |
— |
6.2 |
8 |
| Bonds |
5.1 |
810 |
5.5 |
57 |
— |
— |
1.3 |
4 |
| Property |
6.7 |
102 |
— |
— |
— |
— |
— |
— |
| Cash/short term mandate |
5.7 |
190 |
4.7 |
13 |
— |
— |
1 |
1 |
| Other assets |
5.8 |
32 |
— |
— |
5.1 |
21 |
0.9 |
1 |
|
|
|
2,248 |
|
212 |
|
21 |
|
14 |
| At 31 December 2006 |
|
|
|
|
|
|
|
|
| Equities |
7.5 |
1,093 |
8.5 |
134 |
— |
— |
7.2 |
7 |
| Bonds |
4.9 |
687 |
5 |
53 |
— |
— |
2.0 |
4 |
| Property |
6.8 |
109 |
— |
— |
— |
— |
— |
— |
| Cash/short term mandate |
5.1 |
265 |
3.8 |
9 |
— |
— |
— |
— |
| Other assets |
5.1 |
33 |
— |
— |
5.0 |
19 |
1.3 |
2 |
|
|
|
2,187 |
|
196 |
|
19 |
|
13 |
The expected return on plan assets is a blended average of projected long term returns for the various asset classes. Equity returns are developed based on the selection of the equity risk premium above the risk-free rate which is measured in accordance with the yield on government bonds. Bond returns are selected by reference to the yields on government and corporate debt as appropriate to the plan’s holdings of these instruments; all other asset classes’ returns are determined by reference to current experience.
The actual return on plan assets was £165 million (2006 – £185 million).
History of experience gains and losses
|
|
UK |
Americas |
Europe |
ROW |
| 2007 |
|
|
|
|
| Experience adjustments arising on scheme assets: |
|
|
|
|
| Amount — £m |
21 |
— |
(1) |
(1) |
| Percentage of scheme assets |
0.9% |
— |
(4.8%) |
(7.1%) |
| Experience gains and losses on scheme liabilities: |
|
|
|
|
| Amount — £m |
141 |
28 |
36 |
— |
| Percentage of the present value of scheme liabilities |
6.2% |
10.4% |
13.4% |
— |
| Present value of scheme liabilities — £m |
(2,264) |
(270) |
(268) |
(24) |
| Fair value of scheme assets — £m |
2,248 |
212 |
21 |
14 |
| Deficit — £m |
(16) |
(58) |
(247) |
(10) |
| 2006 |
|
|
|
|
| Experience adjustments arising on scheme assets: |
|
|
|
|
| Amount — £m |
35 |
15 |
(1) |
— |
| Percentage of scheme assets |
1.6% |
7.6% |
(4.5%) |
— |
| Experience gains and losses on scheme liabilities: |
|
|
|
|
| Amount — £m |
35 |
13 |
12 |
(2) |
| Percentage of the present value of scheme liabilities |
1.5% |
4.3% |
4.3% |
(11.2%) |
| Present value of scheme liabilities — £m |
(2,375) |
(301) |
(277) |
(23) |
| Fair value of scheme assets — £m |
2,187 |
196 |
19 |
13 |
| Deficit — £m |
(188) |
(105) |
(258) |
(10) |
| 2005 |
|
|
|
|
| Experience adjustments arising on scheme assets: |
|
|
|
|
| Amount — £m |
187 |
(1) |
1 |
2 |
| Percentage of scheme assets |
9.7% |
(0.7%) |
5.0% |
14.7% |
| Experience gains and losses on scheme liabilities: |
|
|
|
|
| Amount — £m |
(192) |
(10) |
(29) |
(1) |
| Percentage of the present value of scheme liabilities |
(8.1%) |
(3.2%) |
(10.2%) |
(3.1%) |
| Present value of scheme liabilities — £m |
(2,381) |
(316) |
(284) |
(23) |
| Fair value of scheme assets — £m |
1,915 |
170 |
20 |
14 |
| Deficit — £m |
(466) |
(146) |
(264) |
(9) |
| 2004 |
|
|
|
|
| Experience adjustments arising on scheme assets: |
|
|
|
|
| Amount — £m |
68 |
4 |
(1) |
(3) |
| Percentage of scheme assets |
4.0% |
3.1% |
(7.3%) |
(17.6%) |
| Experience gains and losses on scheme liabilities: |
|
|
|
|
| Amount — £m |
(95) |
(6) |
(13) |
1 |
| Percentage of the present value of scheme liabilities |
(4.4%) |
(2.1%) |
(5.0%) |
1.2% |
| Present value of scheme liabilities — £m |
(2,152) |
(262) |
(260) |
(41) |
| Fair value of scheme assets — £m |
1,697 |
128 |
19 |
17 |
| Deficit — £m |
(455) |
(134) |
(241) |
(24) |
(c) Defined contribution schemes
The Group operates a number of defined contribution schemes outside the United Kingdom. The charge to the income statement in the year was £10 million (2006 – £9 million).